Deal score and verdict
A single score built from cash flow, debt coverage, return on capital, and downside exposure, paired with the maximum price you should pay.
Most deals die on a spreadsheet nobody trusts. The Empire Deal Analysis takes your purchase price, financing, income, and expenses and returns one clear verdict — move forward, negotiate, or pass — with the offer number that makes the deal work.
Free account required. Three complimentary analyses, then membership for continued access.
Complimentary analyses include a verdict, plain-language why, key numbers, top three risks, basic next step, offer guidance when possible, and a one-page summary. The advanced features below require Investor Plus or Investor Pro, as applicable.
A single score built from cash flow, debt coverage, return on capital, and downside exposure, paired with the maximum price you should pay.
Net operating income, debt service, cash-on-cash, cap rate, and a five-year projection with every formula shown.
Vacancy sensitivity, rate exposure, repair overrun, and thin-margin flags called out before you sign anything.
Hold, refinance, wholesale, or reposition — ordered by what the numbers actually support on this property.
Every run starts with the operating picture: gross income less vacancy, maintenance, management, taxes, insurance, and any association dues. That produces net operating income, which drives cap rate and valuation independent of how you finance the purchase.
Financing is layered on second. Down payment, rate, and term set debt service, which turns net operating income into real cash flow and a debt coverage ratio. A deal that looks strong unlevered can fail here, and the analyzer says so plainly.
Finally the model stresses the deal. It re-runs the numbers with worse occupancy and heavier repairs to find the price at which the return still clears your floor. That price becomes your offer ceiling.